Loan Repayment Calculator
Start from a home, investment, business, car or personal loan, or enter your own. See the repayment weekly, fortnightly or monthly, the interest, the day it is paid off and a chart of every year — with extra repayments, a lump sum, an offset, a balloon, an interest-only period, a rate change and fees whenever your loan has them.
Start from a common loan
A year
How long the loan runs
First repayment a month later
Optional
Display only
Monthly repayment
$1,025.83
60 repayments over 5 years
- Total interest
- $11,549.54
- Total repaid
- $61,549.54
- Last repayment
- 1 Jan 2032
- Repayments
- 60
What you owe over time
Show the yearly figures as a tableHide the yearly figures
| Year | Paid | Interest | Principal | Owing at end |
|---|---|---|---|---|
| Year 112 repayments | $12,309.96 | $3,928.47 | $8,381.49 | $41,618.51 |
| Year 212 repayments | $12,309.96 | $3,187.60 | $9,122.36 | $32,496.15 |
| Year 312 repayments | $12,309.96 | $2,381.28 | $9,928.68 | $22,567.47 |
| Year 412 repayments | $12,309.96 | $1,503.68 | $10,806.28 | $11,761.19 |
| Year 512 repayments | $12,309.70 | $548.51 | $11,761.19 | $0.00 |
By loan year; switch to “Each year” to group by calendar or income year. A year that starts or ends part-way holds only the repayments in it.
If the rate rises
| Rate | Repayment | More a month | Total interest |
|---|---|---|---|
| 9.5% (+1) | $1,050.09 | +$24.26 | $13,005.60 |
| 10.5% (+2) | $1,074.70 | +$48.87 | $14,481.65 |
| 11.5% (+3) | $1,099.63 | +$73.80 | $15,977.83 |
The same loan as agreed, with every rate in it that many percentage points higher.
| Repayment | Payment | Interest | Principal | Balance |
|---|---|---|---|---|
| 1 Feb 2027#1 | $1,025.83 | $354.17 | $671.66 | $49,328.34 |
| 1 Mar 2027#2 | $1,025.83 | $349.41 | $676.42 | $48,651.92 |
| 1 Apr 2027#3 | $1,025.83 | $344.62 | $681.21 | $47,970.71 |
| 1 May 2027#4 | $1,025.83 | $339.79 | $686.04 | $47,284.67 |
| 1 Jun 2027#5 | $1,025.83 | $334.93 | $690.90 | $46,593.77 |
| 1 Jul 2027#6 | $1,025.83 | $330.04 | $695.79 | $45,897.98 |
| 1 Aug 2027#7 | $1,025.83 | $325.11 | $700.72 | $45,197.26 |
| 1 Sep 2027#8 | $1,025.83 | $320.15 | $705.68 | $44,491.58 |
| 1 Oct 2027#9 | $1,025.83 | $315.15 | $710.68 | $43,780.90 |
| 1 Nov 2027#10 | $1,025.83 | $310.11 | $715.72 | $43,065.18 |
| 1 Dec 2027#11 | $1,025.83 | $305.05 | $720.78 | $42,344.40 |
| 1 Jan 2028#12 | $1,025.83 | $299.94 | $725.89 | $41,618.51 |
Each repayment pays the interest on what is still owed, and the rest comes off the balance. Worked to the cent; the last repayment takes the rounding, so the balance ends at exactly zero. A lender’s own rounding, fees and rate changes will move the figures a little. An estimate to plan with — general information, not financial advice.
Free to start. Connect a bank or drop in a statement.

Runs in your browser
Calculated on this page

Indicative figures
A planning aid, not advice

Free, no sign-up
No card, no usage limits
The quick answer
A $600,000 home loan at 6.2% a year — the Reserve Bank’s average variable rate on new owner-occupier loans in September 2026 — over 30 years is $3,676.10 a month with interest worked out daily. $50,000 at 8.5% over 5 years is $1,025.83 a month, $472.74 a fortnight or $236.21 a week, with $11,549.54 of interest over the term. Enter your own loan above.
How loan repayments are worked out
Most loans are repaid in equal instalments. Each one pays the interest on what you still owe for that period, and the rest comes off the balance. Because the balance falls, the interest in each repayment falls too, and more of the same repayment goes to the loan itself. That shift is what an amortisation schedule shows, and what the chart above draws.
On $50,000 at 8.5% over 5 years, the first monthly repayment of $1,025.83 is $354.17 of interest and $671.66 off the balance. By the last repayment the interest is down to $7.21.
Most Australian home loans work the interest out daily instead: the balance × the yearly rate ÷ 365 × the days since the last repayment. A 31-day month then carries a little more interest than a 28-day one, and the repayment is set so the loan still clears on time. Choose daily under More options to see your loan that way.
Repayments on common loans
| Loan | Amount | Rate | Term | Repayment | Total interest |
|---|---|---|---|---|---|
| Home loan | $600,000 | 6.2% | 30 years, daily interest | $3,676.10 a month | $723,397 |
| Investment, interest-only | $500,000 | 6.4% | 30 years, the first 5 interest-only | about $2,668, then $3,346.04 | $663,901 |
| Business loan | $100,000 | 9.25% | 5 years | $2,087.99 a month | $25,279 |
| Car loan with balloon | $45,000 | 8.5% (example) | 5 years, 30% balloon | $741.90 a month, then $13,500 | $13,014 |
| Personal loan | $20,000 | 12% (example) | 3 years, $250 + $10 a month in fees | $664.29 a month | $3,914 + $610 fees |
The home, investment and business rates are the Reserve Bank’s own: the average variable rate on new owner-occupier and investment home loans in September 2026 (table F6), and the indicator rate for small-business variable term loans in October 2026 (table F5). The car and personal loan rates and fees are examples — the Reserve Bank stopped publishing personal loan rates in 2020 — so enter the ones you are offered. Each loan is one click in the calculator.
Monthly repayments by loan size and rate
| Loan | 5.5% | 6% | 6.5% | 7% |
|---|---|---|---|---|
| $300,000 | $1,703.37 | $1,798.65 | $1,896.20 | $1,995.91 |
| $400,000 | $2,271.16 | $2,398.20 | $2,528.27 | $2,661.21 |
| $500,000 | $2,838.95 | $2,997.75 | $3,160.34 | $3,326.51 |
| $600,000 | $3,406.73 | $3,597.30 | $3,792.41 | $3,991.81 |
| $750,000 | $4,258.42 | $4,496.63 | $4,740.51 | $4,989.77 |
| $1,000,000 | $5,677.89 | $5,995.51 | $6,320.68 | $6,653.02 |
Principal and interest over 30 years, the yearly rate ÷ 12 each month, no fees. Halve a figure for roughly the fortnightly repayment; the calculator gives it exactly.
The same loan, four ways to repay it
| How you repay | Repayment | Repayments | Total interest |
|---|---|---|---|
| Monthly | $1,025.83 | 60 | $11,549.54 |
| Fortnightly | $472.74 | 130 | $11,455.72 |
| Weekly | $236.21 | 260 | $11,415.89 |
| Half the monthly repayment, every fortnight | $512.92 | 118 | $10,304.03 |
$50,000 at 8.5% a year over 5 years, interest charged each period at the yearly rate divided by the repayments in a year. Repaying more often trims the interest a little; half the monthly repayment every fortnight is 13 monthly repayments a year, which saves $1,245.51 and ends about 6 months early.
Extra repayments, lump sums and offset accounts
An extra repayment goes straight to the balance, so every repayment after it carries less interest and the loan finishes early. On $50,000 at 8.5% over 5 years, $100 extra each month saves $1,299.88 of interest and ends 6 months sooner, after 54 repayments instead of 60. A one-off lump sum — a tax refund, a bonus — does the same from the day it is paid: $20,000 in mid-2028 on the $600,000 home loan above saves $88,317 and ends 2 years 5 months early.
An offset account gets there without the money leaving your hands. Its balance is taken off the loan before interest is worked out, and the repayment stays the same, so more of each one comes off the loan. Keeping $50,000 in the offset of that $600,000 loan saves $214,917 of interest and finishes 4 years 10 months sooner, as long as the money stays there. Moneysmart suggests checking the offset is linked to the loan, and weighing any higher rate or fee for it against the saving.
Check the loan allows extra repayments first. Many do, but a fixed rate loan may charge a fee when you repay early, which can outweigh a small saving.
Interest-only periods and balloon payments
During an interest-only period the repayment covers just the interest, so nothing comes off the balance. When it ends, the loan is repaid over the years left and the repayment rises. On $500,000 at 6.4% over 30 years with five years interest-only, that is about $2,668 a month, then $3,346.04 — against $3,128.64 for principal and interest from the start — and $37,587 more interest over the loan. Moneysmart adds that the rate on an interest-only loan can be higher too.
A balloon works the other way round: part of the loan is left owing to the end and paid in one lump sum, so the regular repayment is smaller. On $45,000 at 8.5% over five years, a 30% balloon of $13,500 takes the repayment from $923.24 to $741.90 a month and adds $2,619 of interest. Enter a balloon as an amount or as a percentage of the loan; the chart shows the lump sum at the end.
If interest rates rise
A variable rate moves with the market, and so does the repayment. The calculator shows every loan one, two and three percentage points higher. For the $600,000 home loan at 6.2%:
| Rate | Monthly repayment | More each month | Total interest |
|---|---|---|---|
| 6.2% (today) | $3,676.10 | — | $723,397 |
| 7.2% (+1) | $4,074.26 | $398.16 | $866,734 |
| 8.2% (+2) | $4,488.30 | $812.20 | $1,015,784 |
| 9.2% (+3) | $4,916.33 | $1,240.23 | $1,169,883 |
Interest worked out daily, 30 years, principal and interest from the start.
Fees, and what a loan really costs
A rate alone leaves out the fees. Put them under More options — an upfront fee and a monthly one — and Fin adds them to the cost and works out the yearly rate that would cost the same with no fees at all. The $20,000 personal loan at 12% over three years, with a $250 upfront fee and $10 a month, pays $610 in fees and costs the same as a 13.92% loan with none. That is the idea behind the comparison rate a lender quotes, worked on your own amount and term rather than a standard example.
Business loans and tax in Australia
The ATO lists interest on money borrowed to produce assessable income, or to buy income-producing assets, among the operating expenses a business can generally deduct. What decides it is what the borrowed money was used for. The principal is different: repaying it hands back the money you borrowed, so it is not a deduction — the ATO says the same of a rental property loan. When part of a loan paid for private things, only the business share of the interest is claimed.
That makes the interest column the one to keep. In the chart, choose “Each year” and “Income years (Jul–Jun)” to see the interest for each income year (1 July to 30 June), and download the yearly figures as CSV for your accountant. The $100,000 business loan at 9.25% over five years pays $25,279 of interest in all. Equipment bought with the loan is depreciated separately — the depreciation calculator works that out — and the loan itself sits on your balance sheet as a liability until it is repaid.
General information from the ATO’s guidance, read on 12 November 2026, not tax advice for your situation.
From a calculator to your real repayments
A calculator works from the figures you type. In 2Fin, Fin finds a loan repayment in your bank feed as a payment that repeats, and the next one sits on Upcoming beside your other bills. On ELITE+ and AUTO+, the cash flow forecast carries it into the days ahead with everything else you owe and are owed, and business reports keep a loan schedule beside the balance sheet. Each repayment is tagged business or personal, and split into lines when you want the interest tagged on its own.
Loan repayments, answered
How are loan repayments calculated?
A fixed repayment is the loan × r ÷ (1 − (1 + r) to the power of −n), where r is the yearly interest rate divided by the number of repayments a year and n is the number of repayments over the term. At 0% it is simply the loan divided by n. Each repayment pays that period’s interest on the balance first and the rest reduces what you owe, so $50,000 at 8.5% over 5 years is $1,025.83 a month. A balloon left owing at the end is taken off first: the repayment covers the loan less the balloon’s value today.
How much are the repayments on a $500,000 home loan?
Over 30 years, $2,997.75 a month at 6% and $3,160.34 at 6.5%, worked the textbook way with the yearly rate divided by 12 each month. At 6% that adds up to $579,193 of interest over the full term. At 6.2%, the Reserve Bank’s average variable rate on new owner-occupier loans in September 2026, it is $3,062.34 a month. Paying fortnightly or weekly, or keeping savings in an offset account, brings the interest down; the calculator shows by how much.
Is it better to repay a loan weekly, fortnightly or monthly?
At the same rate and term, more frequent repayments cost slightly less, because the balance falls sooner: on $50,000 at 8.5% over 5 years the interest is $11,549.54 monthly, $11,455.72 fortnightly and $11,415.89 weekly. The bigger saving comes from paying half the monthly repayment every fortnight: 26 half-repayments a year add up to 13 monthly repayments, which cuts the interest to $10,304.03 and finishes about 6 months sooner. Check how your lender sets its fortnightly amount before counting on it.
How much interest do extra loan repayments save?
Every extra dollar comes straight off the balance, so each later repayment carries less interest and the loan ends early. Adding $100 a month to $50,000 at 8.5% over 5 years saves $1,299.88 of interest and finishes 6 months sooner. A one-off lump sum works the same way: $20,000 paid in mid-2028 on a $600,000 home loan at 6.2% saves $88,317 and ends 2 years 5 months sooner. Before paying extra, check that the loan allows it: a fixed rate loan may charge a fee if you repay it early.
How does an offset account reduce home loan interest?
The balance in an offset account is taken off the loan before interest is worked out, so with $50,000 in the offset of a $600,000 loan you are charged interest on $550,000. Moneysmart notes that most home loans calculate interest daily, so the money counts every day it stays there. The repayment does not change, so more of it comes off the loan: on $600,000 at 6.2% over 30 years, keeping $50,000 in the offset saves $214,917 of interest and finishes 4 years 10 months sooner. Some loans charge for an offset through a higher rate or fees, so weigh those against the saving.
What happens when an interest-only period ends?
The loan becomes principal and interest, and the repayment rises because you start repaying the amount borrowed over the years left. On $500,000 at 6.4% over 30 years with five years interest-only, the repayment is about $2,668 a month at first and $3,346.04 afterwards, against $3,128.64 for principal and interest from the start. Because nothing comes off the balance for five years, the interest-only loan costs $37,587 more interest over its life. Moneysmart suggests making sure you can afford the higher repayment before you choose one.
What is a balloon payment on a car loan?
A balloon (or residual) is a lump sum left owing at the end of the loan and paid in one go, so the regular repayments only pay off the rest. On $45,000 at 8.5% over five years, a 30% balloon of $13,500 brings the repayment down from $923.24 to $741.90 a month, but the balance stays higher for longer, so it costs $2,619 more interest. Moneysmart suggests being confident you can pay the lump sum when it falls due.
How much do repayments go up if interest rates rise by 1%?
On a $600,000 home loan over 30 years at 6.2%, a rise of one percentage point to 7.2% lifts the monthly repayment from $3,676.10 to $4,074.26, about $398 a month more, and 8.2% makes it $4,488.30 and 9.2% makes it $4,916.33. The calculator lists the same three rises for any loan you enter.
Is home loan interest calculated daily or monthly?
Moneysmart notes that interest on most home loans is calculated daily: the balance × the yearly rate ÷ 365 × the days since the last repayment, so a 31-day month carries a little more interest than a 28-day one. Textbook figures divide the yearly rate by 12 instead. The repayments land close together: on $600,000 at 6.2% over 30 years, $3,676.10 a month worked daily against $3,674.81 worked monthly. The calculator does either: choose “Interest worked out: Daily” under More options.
Can I claim the interest on a business loan as a tax deduction in Australia?
Generally yes, for the interest. The ATO lists interest on money borrowed to produce assessable income, or to buy income-producing assets, among the operating expenses a business can deduct, and what counts is what the borrowed money was used for. The principal you repay is not a deduction, because it pays back the money you borrowed, and when part of a loan paid for private things only the business share of the interest is claimed. The calculator totals the interest for each income year, 1 July to 30 June. This is general information from the ATO’s guidance, read on 12 November 2026, not tax advice for your situation.
What is a comparison rate on a loan?
In Australia, a comparison rate is a single percentage that includes a loan’s interest rate and most of its fees and charges, so two loans can be compared on their true cost. ASIC’s Moneysmart notes that a comparison rate is only accurate for the example the lender used, so compare offers on the same loan amount and term. Put a loan’s fees under More options and the calculator gives the same kind of figure on your own amount and term: a $20,000 personal loan at 12% with a $250 upfront fee and $10 a month costs the same as a 13.92% loan with no fees.
Why is the last loan repayment a little different from the others?
Repayments are rounded to the cent, and the part-cents add up over the term. Rather than leave a few cents owing, the last repayment is whatever clears the balance plus that period’s interest, so the schedule ends at exactly zero. On $50,000 at 8.5% over 5 years, the 60th monthly repayment is $1,025.57 instead of $1,025.83. With a balloon, the last repayment also carries the balloon.
Sources
The rates, loan features and tax lines on this page rest on these pages:
- Reserve Bank of Australia — F6 Housing Lending Rates — variable rates on new loans funded in September 2026: owner-occupier 6.2%, investment 6.4% (all institutions); published 6 Nov 2026, read 12 Nov 2026
- Reserve Bank of Australia — F5 Indicator Lending Rates — small business, variable, term loans: 9.25% in October 2026; published 6 Nov 2026, read 12 Nov 2026
- Moneysmart (ASIC) — Interest-only home loans — repayments cover only the interest for a set period, then rise when the loan becomes principal and interest; the rate can be higher, so you pay more over the life of the loan; updated 29 Oct 2026, read 12 Nov 2026
- Moneysmart (ASIC) — Mortgage offset accounts — the offset balance reduces the part of the loan charged interest; interest on most home loans is calculated daily; some banks charge for offsets through higher rates or fees; updated 29 Jul 2026, read 12 Nov 2026
- Moneysmart (ASIC) — Car loans — a balloon (residual) payment is a final lump sum that makes regular repayments smaller but the total cost generally higher; the comparison rate includes the interest rate and fees; updated 24 Jun 2026, read 12 Nov 2026
- ATO — Deductions for other operating expenses — interest on money borrowed for producing assessable income or purchasing income-producing assets; only the business portion of a mixed expense; last updated 1 Oct 2026, read 12 Nov 2026
- ATO — Interest expenses (rental properties) — payments made to reduce the principal of a loan are not deductible; a mixed-purpose loan’s interest is apportioned; last updated 21 May 2026, read 12 Nov 2026
- ATO — Taxation Ruling TR 95/25: deductions for interest under section 8-1 — interest is deductible when connected to gaining assessable income, and not where it is capital, private or domestic; read 12 Nov 2026
- Moneysmart (ASIC) — Comparison rate — the interest rate and most fees and charges, reduced to a single percentage; read 12 Nov 2026
- Moneysmart (ASIC) — Personal loans — comparison rates are only accurate for the example given, and lenders must say what they assumed; fixed rate loans may charge a fee for repaying early; updated 2 Oct 2026, read 12 Nov 2026
Computed from published government rates and guidance. General information to prepare with, not personal tax advice — confirm what applies to you with your accountant or tax authority.
Every repayment, already in your books
Connect a bank feed or drop in a statement, and Fin finds your repayments with the rest of your bills. Free to start, no card needed.
Get 2Fin freeMore for you: Cash flow forecast·Offset account·Balloon payment·Loan amortisation
Terms used on this page
Full glossary →- Loan amortisationPaying a loan off in equal repayments that move from mostly interest to mostly principal.
- Offset accountA transaction account linked to a home loan whose balance is taken off the loan before interest is charged.
- Balloon paymentA lump sum left owing at the end of a loan, which makes the regular repayments smaller.
- Interest-only loanA loan whose repayments cover only the interest for a set period, so the balance does not fall.
Terms used on this page
Full glossary →- Loan amortisationPaying a loan off in equal repayments that move from mostly interest to mostly principal.
- Offset accountA transaction account linked to a home loan whose balance is taken off the loan before interest is charged.
- Balloon paymentA lump sum left owing at the end of a loan, which makes the regular repayments smaller.
- Interest-only loanA loan whose repayments cover only the interest for a set period, so the balance does not fall.
Explore the tax tools
All tools →Cash Flow Forecast
Your next 90 days of cash for any way you earn, with the lowest point, the runway and a what-if test.
Depreciation Calculator
Prime cost or diminishing value the ATO way — days held, private use and a year-by-year schedule, or straight line for your books.
Company Tax Calculator
See the tax on your company’s profit in 139 countries — every rate sourced.
GST Calculator
Add or remove GST/VAT on any amount, with the formula shown every time.
BAS Calculator (AU)
Your quarterly GST position — 1A, 1B and the net amount payable, worked out for you.
Income Tax & Take-Home
Your income tax, Medicare levy and take-home pay on any salary.
UK Income Tax & Take-Home
Your UK income tax, National Insurance and take-home pay — England, Wales & NI rates.
India Income Tax & Take-Home
Your India income tax on the new regime — the ₹75k standard deduction, the ₹12L rebate and 4% cess, with take-home.
US Income Tax & Take-Home
Your US federal income tax, Social Security and Medicare — single filer, with take-home pay.
Finland Income Tax & Tax Card
Your Finnish take-home pay and tax-card percentage (veroprosentti) — any municipality, church tax, YLE tax and contributions.
HECS/HELP Repayment
Your compulsory study-loan repayment on the marginal system, and what a pay rise really adds.
Superannuation (AU)
Your Super Guarantee, how much concessional cap is left, and whether Division 293 catches you.
Capital Gains Tax
Sold an asset? Fin covers CGT in 71 countries — a figure where the rules are verified, the rule itself otherwise.
Crypto Tax (AU)
Sold or swapped crypto? Fin works out the CGT — same 50% discount, at your marginal rate.
Business Space at Home (AU)
A desk or a place of business? The deductions each year against the CGT on that share when you sell.
Tax Deduction Finder (AU)
Pick your work and how you earn, and get a checklist of what to claim and where each claim goes.
Receipts & Payments Account
Paste a bank statement CSV and get receipts and payments by category, with the closing balance — for club and charity treasurers.
Compare tax by country
Put countries side by side — rates, local names, structure and filing.
Tax rates by country
Every standard and reduced GST/VAT rate, with income and company tax, in one table.
Tax facts
The weird, wonderful and true history of GST and VAT — every fact sourced.
Tax MCP for agents
Connect Claude, ChatGPT or your own agent to live tax rates.